HEG Result & Realization Analysis.
◘ HEG reported a topline of Rs. 1,587 crores with an EBITDA of Rs. 1,187 crores (EBITDA Margin of 74.84%) and a PAT of Rs. 770 crores for Q1 FY19.
◘ Assuming USD/INR rate of Rs. 68 for the quarter, following is a chart of utilisation level and realisation level for Q1 FY19 for HEG.
Estimated Realization at different Utilization levels
84% $ 13,885/Ton
85% $ 13,725/Ton
86% $ 13,565/Ton
87% $ 13,405/Ton
88% $ 13,255/Ton
89% $ 13,110/Ton
90% $ 12,960/Ton
◘ Research houses closely tracking HEG had estimated Q1 FY19 HEG PAT as follows:
PM Securities: Rs. 801 Crs. (Deviation of estimate from Actual: 4%)
Macquarie: Rs. 680 Crs. (Deviation of estimate from Actual: 13%)
ICICI Direct: Rs. 670 Crs. (Deviation of estimate from Actual: 14%)
Jefferies: Rs. 500 Crs. (Deviation of estimate from Actual: 54%)
Actual Q1FY19 PAT: Rs.770 Crs.
◘ We’d expected, utilisation levels of 86% and a realisation of $ 14,000 per ton for the quarter and had estimated a topline of Rs. 1,645 crores & EBITDA to Rs. 1,231 crores (74.8%) and a PAT of Rs. 801 crores in Q1 FY19.
◘For the Financial Year 2019E, we expect HEG to report a topline of Rs. 6639 crores with EBITDA of Rs. 4334 crores and a PAT of Rs. 2809 crores. Thus, currently at a price of 4,342/Share trades at a P/E of 6.3x & EV/EBIDTA of 4.05x FY19E which is still at a fair amount of discount compared to the valuation of the global peers.
◘ Conference Call to be held on 6th of August at 2:00 PM
To read our recent update on HEG visit: http://www.pmsec.in/blog/heg-q3fy18-concall-kta-s-rating-add
Keywords: HEG graphite india electrodes pmsec pmsec.in pmsecurities pm securities needle coke IC multibagger growth stock carbon electrodes pankaj mangaldas securities pvt ltd q1fy19 multibagger